<- Go home

Added to YB: 2024-03-22

Pitch date: 2024-03-21

ABNB [bullish]

Airbnb, Inc.

-23.12%

current return

Author Info

Company Info

Airbnb, Inc., together with its subsidiaries, operates a platform that enables hosts to offer stays and experiences to guests worldwide.

Market Cap

$69.3B

Pitch Price

$167.00

Price Target

191.43 (+49%)

Dividend

N/A

EV/EBITDA

21.15

P/E

27.24

EV/Sales

5.01

Sector

Hotels, Restaurants and Leisure

Category

growth

Show full summary:
Airbnb: 2024 Financial Model and Valuation Update

ABNB: Robust growth in Q4 2023 - 448M nights booked (+14% YoY), 16% GBV increase to $73B. Take rate up to 13.5% driving revenue to $9.9B (+18% YoY). Op margin at 15% (25% ex one-offs), net income surged to $4.8B (31% margin ex one-offs) partly due to $2.7B deferred tax release. FCF at $3.8B (39% margin). DCF model assuming 11.8% market share by 2028 (8.6% in 2023) & 30% EBIT margin yields $191 fair value (+18% upside). Key catalyst is potential ad platform which could add 2-3% to take rate.

Read full article (5 min)